Loading...
XSTO
XANO B
Market cap373mUSD
Jun 11, Last price  
59.70SEK
1D
-0.33%
1Q
-1.16%
Jan 2017
127.95%
Name

XANO Industri AB

Chart & Performance

D1W1MN
P/E
35.57
P/S
1.07
EPS
1.68
Div Yield, %
1.68%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
9.27%
Revenues
3.32b
-3.39%
524,753,000871,080,0001,361,409,0001,402,207,0001,070,577,0001,049,234,0001,162,086,0001,171,496,0001,592,698,000973,780,0001,052,605,0001,051,666,0001,663,197,0002,043,932,0002,128,023,0002,239,432,0003,151,375,0003,508,706,0003,431,455,0003,315,000,000
Net income
100m
-42.99%
46,097,00082,408,00072,654,00045,232,000-8,880,00072,033,00082,558,00066,925,000118,001,00058,061,00077,838,00069,793,000158,011,000171,120,000163,109,000195,133,000342,082,000249,068,000175,397,000100,000,000
CFO
172m
-66.87%
71,650,000111,213,00069,238,00077,278,000124,637,000125,551,000164,869,00072,815,000160,756,00092,767,000158,462,000127,858,000117,595,000149,658,000307,661,000402,090,000353,170,000128,433,000519,197,000172,000,000
Dividend
Nov 11, 20240.5 SEK/sh

Profile

XANO Industri AB (publ), through its subsidiaries, manufactures and sells industrial products and automation equipment. The company operates through Industrial Products, Industrial Solutions, and Precision Technology segments. It offers standard injection-molded plastic components, including slide stops and glides for furniture, hand wheels, adjustable feet, levers, handles, and various pipe stoppers, as well as customized solutions; boats and components for vehicles and infrastructure, as well as industrial tanks and buoyancy elements; and technical blow molded plastic components for vehicles, construction machinery, and infrastructure equipment. The company also develops and manufactures components and systems using rotational molding technology and recyclable plastic materials; designs, manufactures, and sells automation equipment for handling metal cans and lids; provides accumulator units and conveyor systems for the packaging industry; and offers customer-specific solutions for use in the food handling, medical technology, environment, and energy sectors, as well as supplies and integrates equipment and packaging solutions. In addition, it provides gears and transmission products; non-destructive testing, laser marking, and laser curing services; and components from metallic materials. Further, the company offers precision components and transmission parts, such as toothed gears, splines, racks, fixtures, prototypes, tools, measuring devices, components for the automotive and defense industries, hydraulic components, spare parts, and other components; and long hole drilling, turning, milling, honing, straightening, grinding, heat treatment, and chrome plating services, as well as components for medical equipment and analysis. It has operations in the Nordic region, Estonia, the Netherlands, Poland, China, and the United States. XANO Industri AB (publ) was founded in 1937 and is headquartered in Jönköping, Sweden.
IPO date
Dec 05, 1998
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,315,000
-3.39%
3,431,455
-2.20%
3,508,706
11.34%
Cost of revenue
3,218,000
3,147,516
3,174,136
Unusual Expense (Income)
NOPBT
97,000
283,939
334,570
NOPBT Margin
2.93%
8.27%
9.54%
Operating Taxes
15,000
51,273
59,929
Tax Rate
15.46%
18.06%
17.91%
NOPAT
82,000
232,666
274,641
Net income
100,000
-42.99%
175,397
-29.58%
249,068
-27.19%
Dividends
(59,000)
(102,333)
(101,474)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
47,871
103,836
Long-term debt
1,147,648
1,095,094
Deferred revenue
Other long-term liabilities
1,202,000
30,375
8,027
Net debt
(227,000)
886,583
1,018,749
Cash flow
Cash from operating activities
172,000
519,197
128,433
CAPEX
(95,197)
(142,030)
Cash from investing activities
(133,000)
(313,278)
(140,012)
Cash from financing activities
(137,000)
(69,890)
(169,891)
FCF
153,636
382,746
(89,416)
Balance
Cash
227,000
308,936
178,334
Long term investments
1,847
Excess cash
61,250
137,363
4,746
Stockholders' equity
1,466,802
1,415,722
Invested Capital
2,922,000
2,658,559
2,639,302
ROIC
2.94%
8.78%
11.29%
ROCE
3.32%
9.79%
12.14%
EV
Common stock shares outstanding
59,347
58,302
57,985
Price
Market cap
EV
EBITDA
97,000
423,536
460,657
EV/EBITDA
Interest
111,000
69,153
33,575
Interest/NOPBT
114.43%
24.35%
10.04%