Loading...
XSTOXANO B
Market cap313mUSD
Dec 23, Last price  
58.50SEK
1D
-1.85%
1Q
-17.02%
Jan 2017
123.37%
Name

XANO Industri AB

Chart & Performance

D1W1MN
XSTO:XANO B chart
P/E
19.81
P/S
1.01
EPS
2.95
Div Yield, %
2.95%
Shrs. gr., 5y
0.08%
Rev. gr., 5y
10.92%
Revenues
3.43b
-2.20%
524,753,000871,080,0001,361,409,0001,402,207,0001,070,577,0001,049,234,0001,162,086,0001,171,496,0001,592,698,000973,780,0001,052,605,0001,051,666,0001,663,197,0002,043,932,0002,128,023,0002,239,432,0003,151,375,0003,508,706,0003,431,455,000
Net income
175m
-29.58%
46,097,00082,408,00072,654,00045,232,000-8,880,00072,033,00082,558,00066,925,000118,001,00058,061,00077,838,00069,793,000158,011,000171,120,000163,109,000195,133,000342,082,000249,068,000175,397,000
CFO
519m
+304.26%
71,650,000111,213,00069,238,00077,278,000124,637,000125,551,000164,869,00072,815,000160,756,00092,767,000158,462,000127,858,000117,595,000149,658,000307,661,000402,090,000353,170,000128,433,000519,197,000
Dividend
Nov 11, 20240.5 SEK/sh
Earnings
May 16, 2025

Profile

XANO Industri AB (publ), through its subsidiaries, manufactures and sells industrial products and automation equipment. The company operates through Industrial Products, Industrial Solutions, and Precision Technology segments. It offers standard injection-molded plastic components, including slide stops and glides for furniture, hand wheels, adjustable feet, levers, handles, and various pipe stoppers, as well as customized solutions; boats and components for vehicles and infrastructure, as well as industrial tanks and buoyancy elements; and technical blow molded plastic components for vehicles, construction machinery, and infrastructure equipment. The company also develops and manufactures components and systems using rotational molding technology and recyclable plastic materials; designs, manufactures, and sells automation equipment for handling metal cans and lids; provides accumulator units and conveyor systems for the packaging industry; and offers customer-specific solutions for use in the food handling, medical technology, environment, and energy sectors, as well as supplies and integrates equipment and packaging solutions. In addition, it provides gears and transmission products; non-destructive testing, laser marking, and laser curing services; and components from metallic materials. Further, the company offers precision components and transmission parts, such as toothed gears, splines, racks, fixtures, prototypes, tools, measuring devices, components for the automotive and defense industries, hydraulic components, spare parts, and other components; and long hole drilling, turning, milling, honing, straightening, grinding, heat treatment, and chrome plating services, as well as components for medical equipment and analysis. It has operations in the Nordic region, Estonia, the Netherlands, Poland, China, and the United States. XANO Industri AB (publ) was founded in 1937 and is headquartered in Jönköping, Sweden.
IPO date
Dec 05, 1998
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,431,455
-2.20%
3,508,706
11.34%
3,151,375
40.72%
Cost of revenue
3,147,516
3,174,136
2,711,706
Unusual Expense (Income)
NOPBT
283,939
334,570
439,669
NOPBT Margin
8.27%
9.54%
13.95%
Operating Taxes
51,273
59,929
91,400
Tax Rate
18.06%
17.91%
20.79%
NOPAT
232,666
274,641
348,269
Net income
175,397
-29.58%
249,068
-27.19%
342,082
75.31%
Dividends
(102,333)
(101,474)
(72,481)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
47,871
103,836
378,316
Long-term debt
1,147,648
1,095,094
880,229
Deferred revenue
Other long-term liabilities
30,375
8,027
6,855
Net debt
886,583
1,018,749
910,620
Cash flow
Cash from operating activities
519,197
128,433
353,170
CAPEX
(95,197)
(142,030)
(89,449)
Cash from investing activities
(313,278)
(140,012)
(558,594)
Cash from financing activities
(69,890)
(169,891)
180,004
FCF
382,746
(89,416)
41,757
Balance
Cash
308,936
178,334
345,864
Long term investments
1,847
2,061
Excess cash
137,363
4,746
190,356
Stockholders' equity
1,466,802
1,415,722
1,226,418
Invested Capital
2,658,559
2,639,302
2,227,735
ROIC
8.78%
11.29%
18.66%
ROCE
9.79%
12.14%
17.44%
EV
Common stock shares outstanding
58,302
57,985
59,132
Price
Market cap
EV
EBITDA
423,536
460,657
543,280
EV/EBITDA
Interest
69,153
33,575
21,910
Interest/NOPBT
24.35%
10.04%
4.98%